County Profile for Elkhart - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 152,478,537 Total Charges 1,506,435,503
Fixed Assets 316,390,702 Contract Allowance 964,344,915
Other Assets 238,146,172 Operating Revenue 542,090,588
Total Assets 707,015,411 Operating Expenses 541,920,746
Current Liabilities 50,842,952 Operating Margin 169,842
Long Term Liabilities 141,162,225 Other Income 59,249,059
Total Equity 515,010,234 Other Expense 370,809
Total Liabilities and Equity 707,015,411 Net Profit or Loss 59,048,092

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,464 Revenue per Bed $1,795,002 Revenue per Person $542,090,588
Net Margin per Discharge $10 Net Margin per Bed $562 Net Margin per Person $169,842
Net Profit per Discharge $3,427 Net Profit per Bed $195,523 Net Profit per Person $59,048,092
Net Fixed Assets per Discharge $18,364 Net Fixed Assets per Bed $1,047,651 Net Fixed Assets per Bed $316,390,702
Long Term Debt per Discharge $8,193 Long Term Debt per Bed $467,425 Long Term Debt per Person $141,162,225
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 404 Net Fixed Assets 290 Population Estimate 1,151
Total Revenue 345 Long Term Liabilities 375 Total Patient Discharges 402
Net Margin 838 Total Patient Beds 449
Net Profit or Loss 247

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 79,067,348 136,044,116 0.5812
31 Intensive Care Unit 16,211,567 34,041,009 0.4762
32 Coronary Care Unit 0 0
43 Nursery 5,016,725 6,050,971 0.8291
44 Skilled Nursing Care 0 0
50 Operating Room 43,730,511 175,389,066 0.2493
51 Recovery Room 1,369,507 6,494,866 0.2109
52 Labor and Delivery Room 3,607,895 9,036,615 0.3993

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,424,009 13 Nursing Administration 4,768,009
02,03 Captial Related - Movable Equipment 9,643,910 14 Central Services and Supply 1,895,811
04 Employee Benefits 42,889,894 15 Pharmacy 3,242,883
05 Administrative and General 57,813,316 16 Medical Records and Medical Library 4,771,258
06 Maintenance and Repairs 0 17 Social Services 2,462,630
07 Operation of Plant 13,926,931 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,791,405 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,125,170 20,21,22,23 Education Programs 216,756
Total General Service Cost Centers 170,971,982

County Profile for Elkhart - 2017